Perpetual Energy Inc.

Suite 3200, 605 5 Avenue SW
Calgary, Alberta T2P 3H5
Canada
Phone: (403) 269-4400
North America toll free: 1-800-811-5522
Fax: (403) 269-4444

Our Business

Reserves

In accordance with National Instrument 51-101, a Mcfe conversion ratio for oil of 1 Bbl:6 Mcf has been used, which is based on an energy equivalency conversion method primarily applicable at the burner tip and does not necessarily represent a value equivalency at the wellhead.

The following is a summary of reserves for the assets of Perpetual Energy Inc.

 

December 31, 2012 Reserves

Reserve Category Oil & NGL(1)
(Mbbl)
Natural Gas(1)
(MMcf)
Oil Equivalent(1)
(Mboe)

Proved producing

 2,336 119,980

22,332

Proved non-producing

263 16,929  3,084

Proved undeveloped

2,553 49,856  10,862

Total proved

5,151 186,765  36,278

Probable producing

1,085 41,051  7,926

Probable non-producing excluding gas over bitumen

 188  23,987

4,186

Probable undeveloped  3,635 118,242 23,342

Probable shut-in gas over bitument

- 19,896 3,316
Total probable 4,907 203,176 38,770

Total proved and probable

10,058 389,941 75,048

Reserve Life Index (2)

     2012

Total proved

    6.1
Proved and probable     11.0

(1) As evaluated by McDaniel & Associates and GLJ Petroleum Consultantss Ltd.
(2) Calculated as year-end reserves divided by year-one production estimate as at December 31, 2012 as evaluated by the
     independent reserve engineering firms